| 
  
  
      
  | 
    Philadelphia City Planning Commission  | 
       | 
  
  
     | 
     | 
     | 
     | 
  
 
 
 
 
  
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
  
  
       | 
    Prior Year   | 
       | 
    1998  | 
       | 
    1999  | 
       | 
    2000  | 
       | 
    2001  | 
       | 
    2002  | 
       | 
    2003  | 
       | 
    1998-2003  | 
       | 
  
  
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
  
 
 
 
Title
To adopt a Capital Program for the six Fiscal Years 2005-2010 inclusive.
Body
THE COUNCIL OF THE CITY OF PHILADELPHIA HEREBY ORDAINS:
 
SECTION 1. A Capital Program for the six Fiscal Years 2005 to 2010, inclusive, totaling five billion eighty-five million five hundred seventy-two thousand (5,085,572,000) dollars in estimated costs, is hereby adopted as follows:
 
 
 
 
  
       | 
    2005  | 
       | 
    2006  | 
    rtlch  | 
    2007  | 
       | 
    2008  | 
       | 
    2009  | 
       | 
    2010  | 
       | 
    2005-2010  | 
       | 
  
  
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
    $ x 000  | 
       | 
  
 
 
  
        City Funds - Tax Supported  | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
  
  
    CN      New Loans  | 
    67,560  | 
       | 
    60,719  | 
       | 
    53,086  | 
       | 
    47,979  | 
       | 
    46,316  | 
       | 
    45,805  | 
       | 
    321,465  | 
       | 
  
  
    CR      Operating Revenue  | 
    31,353  | 
       | 
    4,550  | 
       | 
    4,550  | 
       | 
    5,250  | 
       | 
    5,250  | 
       | 
    5,250  | 
       | 
    56,203  | 
       | 
  
  
    CT      Carried Forward Loans  | 
    219,834  | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
    219,834  | 
       | 
  
  
    CA      Prefinanced Loans  | 
    1,000  | 
       | 
    1,000  | 
       | 
    1,000  | 
       | 
    1,000  | 
       | 
    1,000  | 
       | 
    1,000  | 
       | 
    6,000  | 
       | 
  
  
    A      PICA Prefinanced Loans  | 
    8,125  | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
    8,125  | 
       | 
  
  
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
  
  
        City Funds - Self Sustaining  | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
  
  
    XN      Self Sustaining New Loans  | 
    151,070  | 
       | 
    256,042  | 
       | 
    227,796  | 
       | 
    325,468  | 
       | 
    236,733  | 
       | 
    253,867  | 
       | 
    1,725,976  | 
       | 
  
  
    XR      Self Sustaining Operating  | 
    59,023  | 
       | 
    16,548  | 
       | 
    16,748  | 
       | 
    16,948  | 
       | 
    17,148  | 
       | 
    17,348  | 
       | 
    143,763  | 
       | 
  
  
    XT      Self Sustaining Operating  | 
    564,810  | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
    564,810  | 
       | 
  
  
        Other City Funds  | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
  
  
    Z      Revolving Funds  | 
    16,000  | 
       | 
    2,000  | 
       | 
    2,000  | 
       | 
    2,000  | 
       | 
    2,000  | 
       | 
    2,000  | 
       | 
    26,000  | 
       | 
  
  
        Other Than City Funds  | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
  
  
    FB      Federal  | 
    248,094  | 
       | 
    107,028  | 
       | 
    107,024  | 
       | 
    74,406  | 
       | 
    63,832  | 
       | 
    65,292  | 
       | 
    665,676  | 
       | 
  
  
    FO      Federal Off Budget  | 
    139,183  | 
       | 
    183,797  | 
       | 
    174,017  | 
       | 
    170,618  | 
       | 
    143,282  | 
       | 
    108,614  | 
       | 
    919,511  | 
       | 
  
  
    SB      State  | 
    39,117  | 
       | 
    13,176  | 
       | 
    9,711  | 
       | 
    4,884  | 
       | 
    4,448  | 
       | 
    5,738  | 
       | 
    77,074  | 
       | 
  
  
    SO      State Off Budget  | 
    52,183  | 
       | 
    65,152  | 
       | 
    47,479  | 
       | 
    44,522  | 
       | 
    64,132  | 
       | 
    66,576  | 
       | 
    340,044  | 
       | 
  
  
    PB      Private  | 
    73,213  | 
       | 
    28,520  | 
       | 
    28,520  | 
       | 
    28,520  | 
       | 
    28,520  | 
       | 
    28,520  | 
       | 
    215,813  | 
       | 
  
  
    TB      Other Governments/Agencies  | 
    56,514  | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
       | 
    56,514  | 
       | 
  
  
    TO      Other Governments Off Budget  | 
    809  | 
       | 
    1,545  | 
       | 
    1,220  | 
       | 
    994  | 
       | 
    974  | 
       | 
    1,222  | 
       | 
    6,764  | 
       | 
  
 
  
    TOTALS ALL FUNDS  | 
    1,734,888  | 
       | 
    740,077  | 
       | 
    673,151  | 
       | 
    722,589  | 
       | 
    613,635  | 
       | 
    601,232  | 
       | 
    5,353,572  | 
       | 
  
 
 
 
 
 
              2005      2006      2007      2008      2009       2010      2005 - 2010 
                                                                                            
              $x000       $x000      $x000       $x000       $x000       $x000      $x000       
ART MUSEUM                                                                                                  
                                                                                                          
                                                                                                          
ART MUSEUM COMPLEX - CAPITAL                                                                                                  
 
1      Philadelphia Museum of Art - Building Rehabilitation      1,000             465            585             950             950             950             4,900       
              1,000       CN      465      CN      585       CN      950       CN      950       CN      950      CN      4,900      CN
 
 
1A       Philadelphia Museum of Art - Building Rehab-FY 04      1,000                                                                                   1,000       
              1,000      CT                                                                           1,000      CT
 
 
1B       Philadelphia Museum of Art - Building Rehab-FY 03      1,000                                                                                  1,000      
            1,000      CT                                                                            1,000      CT
 
 
1C       Art Museum - Building Rehabilitation-FY 02      1,000                                                                                 1,000       
              1,000      CT                                                                           1,000      CT
 
 
1D       Art Museum - Building Rehabilitation-FY 01      1,851                                                                                   1,851       
              1,851      CT                                                                           1,851      CT
 
 
1E       Art Museum - Building Rehabilitation-FY 00      4,240                                                                                   4,240       
              2,056      A                                                                            2,056      A
              2,184      CT                                                                            2,184      CT
 
 
1F       Building Renovations - Fire, Life Safety 
      Improvements-FY 99      2,154                                                                                   2,154       
            2,154      CT                                                                            2,154      CT
 
 
 
1G       Building Renovations-FY 98      260                                                                                   260       
              260      CT                                                                            260      CT
 
 
              2005      2006      2007      2008      2009       2010      2005 - 2010 
                                                                                            
              $x000       $x000      $x000       $x000       $x000       $x000      $x000
                                                                                                          
 
 
1H       Critical Renovations-FY 94      305                                                                                  305       
             305      A                                                                            305      A
                                                                                                          
                                                                                                          
1I       Exterior/Site Improvements-FY 98      105                                                                                   105       
              105      CT                                                                            105      CT
        
                                                                                                  
1J       Fire, Life Safety & Other Imps-FY 98      450                                                                                   450       
              450      CT                                                                            450      CT
 
                                                                                                          
1K       Fire, Life Safety & Other Imps-FY 96      468                                                                                   468       
              468      CT                                                                            468      CT
 
                                                                                                         
1L       Fire, Life Safety & Other Imps-FY 95      600                                                                                   600       
              600      A                                                                            600      A
 
                                                                      
1M       Handicapped Access-FY 95      230                                                                                   230       
              230      A                                                                            230      A
 
                                                                                                         
2      Philadelphia Museum of Art - Perelman Building Renovations      1,232                                                                                    1,232                     1,232       CN                                                                            1,232      CN
 
                                                                                                         
2A       Philadelphia Museum of Art - Perelman Building Renovations 
      -FY 04      1,232                                                                                   1,232       
              1,232      CT                                                                            1,232      CT
 
                                                                                                         
2B       Art Museum - Reliance (Perelman) Bldg-FY 03      1,424                                                                                   1,424       
              1,424      CT                                                                            1,424      CT
 
                                                                                                          
2C       Reliance Building Renovations-FY 02      1,040                                                                                   1,040       
              1,040      CT                                                                            1,040      CT
 
                                                                                                         
2D       Reliance Building Renovations-FY 01      1,108                                                                                   1,108       
              1,108      CT                                                                            1,108      CT