|
|
Philadelphia City Planning Commission |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior Year |
|
1998 |
|
1999 |
|
2000 |
|
2001 |
|
2002 |
|
2003 |
|
1998-2003 |
|
|
$ x 000 |
|
$ x 000 |
|
$ x 000 |
|
$ x 000 |
|
$ x 000 |
|
$ x 000 |
|
$ x 000 |
|
$ x 000 |
|
Title
To adopt a Capital Program for the six Fiscal Years 2005-2010 inclusive.
Body
THE COUNCIL OF THE CITY OF PHILADELPHIA HEREBY ORDAINS:
SECTION 1. A Capital Program for the six Fiscal Years 2005 to 2010, inclusive, totaling five billion eighty-five million five hundred seventy-two thousand (5,085,572,000) dollars in estimated costs, is hereby adopted as follows:
|
2005 |
|
2006 |
rtlch |
2007 |
|
2008 |
|
2009 |
|
2010 |
|
2005-2010 |
|
|
$ x 000 |
|
$ x 000 |
|
$ x 000 |
|
$ x 000 |
|
$ x 000 |
|
$ x 000 |
|
$ x 000 |
|
City Funds - Tax Supported |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CN New Loans |
67,560 |
|
60,719 |
|
53,086 |
|
47,979 |
|
46,316 |
|
45,805 |
|
321,465 |
|
CR Operating Revenue |
31,353 |
|
4,550 |
|
4,550 |
|
5,250 |
|
5,250 |
|
5,250 |
|
56,203 |
|
CT Carried Forward Loans |
219,834 |
|
|
|
|
|
|
|
|
|
|
|
219,834 |
|
CA Prefinanced Loans |
1,000 |
|
1,000 |
|
1,000 |
|
1,000 |
|
1,000 |
|
1,000 |
|
6,000 |
|
A PICA Prefinanced Loans |
8,125 |
|
|
|
|
|
|
|
|
|
|
|
8,125 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
City Funds - Self Sustaining |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
XN Self Sustaining New Loans |
151,070 |
|
256,042 |
|
227,796 |
|
325,468 |
|
236,733 |
|
253,867 |
|
1,725,976 |
|
XR Self Sustaining Operating |
59,023 |
|
16,548 |
|
16,748 |
|
16,948 |
|
17,148 |
|
17,348 |
|
143,763 |
|
XT Self Sustaining Operating |
564,810 |
|
|
|
|
|
|
|
|
|
|
|
564,810 |
|
Other City Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Z Revolving Funds |
16,000 |
|
2,000 |
|
2,000 |
|
2,000 |
|
2,000 |
|
2,000 |
|
26,000 |
|
Other Than City Funds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FB Federal |
248,094 |
|
107,028 |
|
107,024 |
|
74,406 |
|
63,832 |
|
65,292 |
|
665,676 |
|
FO Federal Off Budget |
139,183 |
|
183,797 |
|
174,017 |
|
170,618 |
|
143,282 |
|
108,614 |
|
919,511 |
|
SB State |
39,117 |
|
13,176 |
|
9,711 |
|
4,884 |
|
4,448 |
|
5,738 |
|
77,074 |
|
SO State Off Budget |
52,183 |
|
65,152 |
|
47,479 |
|
44,522 |
|
64,132 |
|
66,576 |
|
340,044 |
|
PB Private |
73,213 |
|
28,520 |
|
28,520 |
|
28,520 |
|
28,520 |
|
28,520 |
|
215,813 |
|
TB Other Governments/Agencies |
56,514 |
|
|
|
|
|
|
|
|
|
|
|
56,514 |
|
TO Other Governments Off Budget |
809 |
|
1,545 |
|
1,220 |
|
994 |
|
974 |
|
1,222 |
|
6,764 |
|
TOTALS ALL FUNDS |
1,734,888 |
|
740,077 |
|
673,151 |
|
722,589 |
|
613,635 |
|
601,232 |
|
5,353,572 |
|
2005 2006 2007 2008 2009 2010 2005 - 2010
$x000 $x000 $x000 $x000 $x000 $x000 $x000
ART MUSEUM
ART MUSEUM COMPLEX - CAPITAL
1 Philadelphia Museum of Art - Building Rehabilitation 1,000 465 585 950 950 950 4,900
1,000 CN 465 CN 585 CN 950 CN 950 CN 950 CN 4,900 CN
1A Philadelphia Museum of Art - Building Rehab-FY 04 1,000 1,000
1,000 CT 1,000 CT
1B Philadelphia Museum of Art - Building Rehab-FY 03 1,000 1,000
1,000 CT 1,000 CT
1C Art Museum - Building Rehabilitation-FY 02 1,000 1,000
1,000 CT 1,000 CT
1D Art Museum - Building Rehabilitation-FY 01 1,851 1,851
1,851 CT 1,851 CT
1E Art Museum - Building Rehabilitation-FY 00 4,240 4,240
2,056 A 2,056 A
2,184 CT 2,184 CT
1F Building Renovations - Fire, Life Safety
Improvements-FY 99 2,154 2,154
2,154 CT 2,154 CT
1G Building Renovations-FY 98 260 260
260 CT 260 CT
2005 2006 2007 2008 2009 2010 2005 - 2010
$x000 $x000 $x000 $x000 $x000 $x000 $x000
1H Critical Renovations-FY 94 305 305
305 A 305 A
1I Exterior/Site Improvements-FY 98 105 105
105 CT 105 CT
1J Fire, Life Safety & Other Imps-FY 98 450 450
450 CT 450 CT
1K Fire, Life Safety & Other Imps-FY 96 468 468
468 CT 468 CT
1L Fire, Life Safety & Other Imps-FY 95 600 600
600 A 600 A
1M Handicapped Access-FY 95 230 230
230 A 230 A
2 Philadelphia Museum of Art - Perelman Building Renovations 1,232 1,232 1,232 CN 1,232 CN
2A Philadelphia Museum of Art - Perelman Building Renovations
-FY 04 1,232 1,232
1,232 CT 1,232 CT
2B Art Museum - Reliance (Perelman) Bldg-FY 03 1,424 1,424
1,424 CT 1,424 CT
2C Reliance Building Renovations-FY 02 1,040 1,040
1,040 CT 1,040 CT
2D Reliance Building Renovations-FY 01 1,108 1,108
1,108 CT 1,108 CT