header-left
File #: 020015    Version: 0 Name:
Type: COMMUNICATION Status: PLACED ON FILE
File created: 1/29/2002 In control: CITY COUNCIL
On agenda: Final action:
Title: Transmitting a bill to adopt a Fiscal 2003 Capital Budget.
Indexes: CAPITAL BUDGET

 

 

 

Philadelphia City Planning Commission

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year

 

1998

 

1999

 

2000

 

2001

 

2002

 

2003

 

1998-2003

 

 

$ x 000

 

$ x 000

 

$ x 000

 

$ x 000

 

$ x 000

 

$ x 000

 

$ x 000

 

$ x 000

 

 

 

 

Title

Transmitting a bill to adopt a Fiscal 2003 Capital Budget.

Body

 

 

 

 

 

 

Philadelphia City Planning Commission

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prior Year

 

1998

 

1999

 

2000

 

2001

 

2002

 

2003

 

1998-2003

 

 

$ x 000

 

$ x 000

 

$ x 000

 

$ x 000

 

$ x 000

 

$ x 000

 

$ x 000

 

$ x 000

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Sources of Funds

 

 

 

 

City Funds - Tax Supported

 

 

 

CN                     New Loans

 

 89,946

 

CR                     Operating Revenue

 

 8,875

 

CA                     Prefinanced Loans

 

 2,200

 

 

 

City Funds - Self Sustaining

 

 

 

XN                     Self Sustaining New Loans

 

 219,919

 

XR                     Self Sustaining Operating

 

 16,287

 

 

 

Other City Funds

 

 

 

Z                     Revolving Funds

 

 10,000

 

 

 

Other Than City Funds

 

 

 

FB                     Federal

 

 52,053

 

SB                     State

 

 7,630

 

PB                     Private

 

 2,530

 

 

TOTALS ALL FUNDS

 

 409,440

 

 

 

Line numbers and amounts not shown are not subject to budget appropriation.

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Art Museum                                                                                      

 

Museum Facilities

 

 

 

 

 

 

1

Philadelphia Museum of Art - Building Rehabilitation

 1,000

 

 

 

 

1,000

CN

 

 

 

 

 

 

2

Philadelphia Museum of Art - Reliance (Perelman) Building

 1,424

 

 

 

 

1,424

CN

 

 

 

 

 

 

ART MUSEUM

2,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,424

CN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Capital Program Office                                                                                  

 

Capital Program Office

 

 

 

 

 

 

3

Capital Program Administration, Design and Engineering

 6,770

 

 

 

 

6,770

CN

 

 

 

 

 

 

4

Improvements to Facilities

 1,750

 

 

 

 

750

  1,000

CR

CA

 

 

 

 

 

 

5

Citywide Environmental Remediation

 300

 

 

 

 

300

CN

 

 

 

 

 

 

CAPITAL PROGRAM OFFICE

8,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,070

    750

  1,000

CN

CR

CA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Commerce                                                                               

 

Philadelphia International Airport

 

 

 

 

 

 

7

Passenger Terminal Expansion Program

 30,000

 

 

 

 

30,000

XN

 

 

 

 

 

 

8

Airport Security Program

 30,000

 

 

 

 

20,000

 10,000

XN

FB

 

 

 

 

 

 

9

Airport Expansion Program

 20,000

 

 

 

 

20,000

XN

 

 

 

 

 

 

10

Improvements to Existing Facilities

 12,000

 

 

 

 

12,000

XN

 

 

 

 

 

 

11

Airfield Renovations and Additions

 12,000

 

 

 

 

6,000

  6,000

XN

FB

 

 

 

 

 

 

12

Reconstruction of Terminal D-E Apron

 9,000

 

 

 

 

2,250

  6,750

XN

FB

 

 

 

 

 

 

13

Facility Management System

 6,000

 

 

 

 

3,000

  3,000

XN

FB

 

 

 

 

 

 

14

Terminal A - Renovations

 5,400

 

 

 

 

5,400

XN

 

 

 

 

 

 

15

Taxiway J & Cargo City Ramp Reconstruction

 5,000

 

 

 

 

1,250

  3,750

XN

FB

 

 

 

 

 

 

16

Commuter Apron Modifications

 3,200

 

 

 

 

3,200

XN

 

 

 

 

 

 

17

DOA Maintenance Center

 1,500

 

 

 

 

1,500

XN

 

 

 

 

 

 

18

Perimeter Road and Fence Improvements

 1,000

 

 

 

 

1,000

XN

 

 

 

 

 

 

19

Extended Safety Area - Runway 9R

 1,000

 

 

 

 

250

    750

XN

FB

 

 

 

 

 

 

20

Employee Parking Lot - Expansion

 1,000

 

 

 

 

1,000

XN

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Commerce                                                                               

 

Philadelphia International Airport

 

 

 

 

 

 

21

Tinicum Fuel Facility Demolition

 500

 

 

 

 

500

XN

 

 

 

 

 

 

 Philadelphia International Airport

 137,600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

107,350

 30,250

XN

FB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Commerce                                                                               

 

Northeast Philadelphia Airport

 

 

 

 

 

 

28

New Vehicle Storage & Maintenance Building

 2,300

 

 

 

 

575

  1,725

XN

FB

 

 

 

 

 

 

29

Taxiway Expansion Program

 2,000

 

 

 

 

100

  1,800

    100

XN

FB

SB

 

 

 

 

 

 

30

Improvements to Existing Facilities

 400

 

 

 

 

400

XN

 

 

 

 

 

 

 Northeast Philadelphia Airport

 4,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,075

  3,525

    100

XN

FB

SB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Commerce                                                                               

 

Waterfront Development

 

 

 

 

 

 

 

31

Penn's Landing Improvements

 510

 

 

 

 

510

CN

 

 

 

 

 

 

32

Bus Parking for Independence Mall

 42

 

 

 

 

42

CN

 

 

 

 

 

 

 Waterfront Development

 552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

552

CN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Commerce                                                                               

 

Economic Development

 

 

 

 

 

 

33

PIDC Land Bank - Acquisition and Improvements

 5,000

 

 

 

 

5,000

Z

 

 

 

 

 

 

34

PIDC Land Bank - Improvements and Administration

 5,000

 

 

 

 

5,000

Z

 

 

 

 

 

 

35

Avenue of the Arts - North Broad Street

 3,150

 

 

 

 

3,150

SB

 

 

 

 

 

 

36

Defense Conversion

 1,500

 

 

 

 

1,500

CN

 

 

 

 

 

 

37

Grading and Paving - New and Existing Streets

 250

 

 

 

 

250

CN

 

 

 

 

 

 

38

Enterprise/Empowerment Zone Improvements

 250

 

 

 

 

250

CN

 

 

 

 

 

 Economic Development

 15,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,000

 10,000

  3,150

CN

Z

SB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Commerce                                                                               

 

Commercial Development

 

 

 

 

 

 

41

Neighborhood Commercial Centers - Site Improvements

 2,000

 

 

 

 

1,000

  1,000

CN

SB

 

 

 

 

 

 

 Commercial Development

 2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,000

  1,000

CN

SB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DEPARTMENT OF COMMERCE

160,002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,552

108,425

 10,000

 33,775

  4,250

CN

XN

Z

FB

SB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Office of Emergency Shelter & Services                                                                           

 

Family Care Facilities

 

 

 

 

 

 

42

OESS Renovations

 600

 

 

 

 

600

CN

 

 

 

 

 

 

OFFICE OF EMERGENCY SHELTER & SERVICES

600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

600

CN

 

lang1033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Fairmount Park Commission                                                                        

 

Fairmount Park Facilities

 

 

 

 

 

 

43

Historic Building Improvements

 1,570

 

 

 

 

1,570

CN

 

 

 

 

 

 

44

Building Improvements

 655

 

 

 

 

655

CN

 

 

 

 

 

 

45

Facility Improvements

 1,550

 

 

 

 

400

    750

    400

CN

FB

SB

 

 

 

 

 

 

46

Roadways, Footways and Parking

 575

 

 

 

 

575

CN

 

 

 

 

 

 

47

Parkside Improvements - Growing Greener Grants

 1,045

 

 

 

 

370

    675

CN

SB

 

 

 

 

 

 

48

Park and Street Trees

 300

 

 

 

 

300

CN

 

 

 

 

 

 

49

Parkland - Site Improvements

 200

 

 

 

 

200

CN

 

 

 

 

 

 

FAIRMOUNT PARK COMMISSION

5,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,070

    750

  1,075

CN

FB

SB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Fire Department                                                                        

 

Fire Facilities

 

 

 

 

 

 

51

Fire Department Computer System Improvements

 925

 

 

 

 

925

CR

 

 

 

 

 

 

52

Fire Department Interior/Exterior Renovations

 900

 

 

 

 

900

CN

 

 

 

 

 

 

FIRE DEPARTMENT

1,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

900

    925

CN

CR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Office of Fleet Management                                                                      

 

Fleet Management Facilities

 

 

 

 

 

 

53

Renovations to Fleet Management Shops

 240

 

 

 

 

240

CN

 

 

 

 

 

 

54

Removal/Replacement of Fuel Sites

 200

 

 

 

 

200

CN

 

 

 

 

 

 

OFFICE OF FLEET MANAGEMENT

440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

440

CN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Free Library of Philadelphia                                                                 

 

Library Facilities

 

 

 

 

 

 

 

55

Branch Libraries - Major Renovations

 3,100

 

 

 

 

3,000

    100

CN

SB

 

 

 

 

 

 

56

Branch Libraries - Replacement and Reconstruction

 1,400

 

 

 

 

1,400

CN

 

 

 

 

 

 

57

Branch Libraries - Improvements

 395

 

 

 

 

395

CN

 

 

 

 

 

 

FREE LIBRARY OF PHILADELPHIA

4,895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,795

    100

CN

SB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Public Health                                                             

 

Health Facilities

 

 

 

 

 

 

59

Health Facility Renovations

 820

 

 

 

 

820

CN

 

 

 

 

 

 

60

Health Administration Building

 80

 

 

 

 

80

CN

 

 

 

 

 

 

61

Equipment and Renovations - Philadelphia Nursing Home

 1,900

 

 

 

 

1,900

CR

 

 

 

 

 

 

62

Health Department Equipment and Renovations

 1,000

 

 

 

 

1,000

CR

 

 

 

 

 

 

DEPARTMENT OF PUBLIC HEALTH

3,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

900

  2,900

CN

CR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Office of Housing & Community Development                                                          

 

Neighborhood Renewal

 

 

 

 

 

 

 

63

Site Improvements

 6,845

 

 

 

 

rtlch6,845

CN

 

 

 

 

 

 

OFFICE OF HOUSING & COMMUNITY DEVELOPMENT

6,845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,845

CN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Development of Human Services                                                          

 

Aging Services

 

 

 

 

 

 

64

Riverview Home Renovations

 300

 

 

 

 

300

CN

 

 

 

 

 

 

DEPARTMENT OF HUMAN SERVICES

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300

CN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Managing Director’s Office                                                      

 

Citywide Facilities

 

 

 

 

 

 

 

66

Citywide Facilities

 3,500

 

 

 

 

3,500

CN

 

 

 

 

 

 

67

Integrated Case Management

 2,500

 

 

 

 

2,500

CN

 

 

 

 

 

 

68

Green Lights Lighting Upgrades

 250

 

 

 

 

250

CN

 

 

 

 

 

 

69

Energy Star Building Upgrades

 250

 

 

 

 

250

CN

 

 

 

 

 

 

MANAGING DIRECTOR'S OFFICE

6,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,500

CN

 

 

 

 

 

 

 

af0

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Police Department                                                    

 

Police Facilities

 

 

 

 

 

 

 

70

Computer/Communication Systems Improvements

 3,720

 

 

 

 

420

  3,300

CN

CR

 

 

 

 

 

 

71

Police Department Interior and Exterior Improvements

 1,660

 

 

 

 

1,660

CN

 

 

 

 

 

 

POLICE DEPARTMENT

5,380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,080

  3,300

CN

CR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Philadelphia Prisons                                                    

 

Prison Facilities

 

 

 

 

 

 

 

72

Prison System - Renovations

 2,000

 

 

 

 

2,000

CN

 

 

 

 

 

 

PHILADELPHIA PRISONS

2,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,000

CN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Public Property                                                   

 

Buildings and Facilities

 

 

 

 

 

 

 

73

City Hall

 5,000

 

 

 

 

5,000

CN

 

 

 

 

 

 

74

Family Court

 2,000

 

 

 

 

2,000

CN

 

 

 

 

 

 

75

Triplex Facility Improvements

 200

ql

 

 

 

200

CN

 

 

 

 

 

 

76

Buildings and Facilities Improvements

 200

 

 

 

 

200

CN

 

 

 

 

 

 

 Buildings and Facilities

 7,400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,400

CN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Public Property                                                   

 

Communications

 

 

 

 

 

 

77

Communications

 1,460

 

 

 

 

460

  1,000

CN

CR

 

 

 

 

 

 

 Communications

 1,460

 

 

 

 

 

 

 

 

 

 

 

 

 

 

460

  1,000

CN

CR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Public Property                                                   

 

Transit Facilities

 

 

 

 

 

 

78

SEPTA Station and Parking Improvements

 1,808

 

 

 

 

1,808

CN

 

 

 

 

 

 

79

SEPTA Bridge, Track, Signal and Infrastructure Improvements

 2,171

 

 

 

 

2,171

CN

 

 

 

 

 

 

80

SEPTA Vehicle/Equipment Acquisition and Improvement Program

 

 182

 

 

 

 

182

CN

 

 

 

 

 

 

81

SEPTA Passenger Information, Communications and System Controls

 135

 

 

 

 

135

CN

 

 

 

 

 

 

82

Transit Facilities Improvements

 300

 

 

 

 

300

CN

 

 

 

 

 

 

 Transit Facilities

 4,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,596

CN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DEPARTMENT OF PUBLIC PROPERTY

13,456

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,456

  1,000

CN

CR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Records                                                  

 

Record Systems and Facilities

 

 

 

 

 

 

 

83

Air Quality Improvements

 300

 

 

 

 

300

CN

 

 

 

 

 

 

DEPARTMENT OF RECORDS

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300

CN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Recreation                                                

 

Sports and Cultural Facilities

 

 

 

 

 

 

84

Cultural Facilities

 600

 

 

 

 

600

CN

 

 

 

 

 

 

 Sports and Cultural Facilities

 600

 

 

 

 

 

 

 

 

 

 

 

 

 

 

600

CN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Recreation                                                

 

Play Facilities

 

 

 

 

 

 

 

85

Improvements to Existing Facilities

 10,500

 

 

 

 

10,500

CN

 

 

 

 

 

 

86

Improvements to Existing Facilities - Life Safety Systems

 500

 

 

 

 

500

CN

 

 

 

 

 

 

87

Improvements to Existing Facilities - Infrastructure

 200

 

 

 

 

200

CN

 

 

 

 

 

 

88

Improvements to Existing Recreation Facilities - Swimming Pools

 50

 

 

 

 

50

CN

 

 

 

 

 

 

89

State Grant Funded Recreation Improvements

 2,000

 

 

 

 

1,000

  1,000

CN

SB

 

 

 

 

 

 

 Play Facilities

 13,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,250

  1,000

CN

SB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DEPARTMENT OF RECREATION

13,850

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,850

  1,000

CN

SB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2003

 

 

 

 

 

 

 

$ x 000

 

Department of Streets                                               

 

City Streets and Highways

 

 

 

 

 

 

91

Reconstruction/Resurfacing of Streets

 14,200

 

 

 

 

14,200

CN

 

 

 

 

 

 

92

Federal Aid Highway Program

 7,500

 

 

 

 

1,500

  5,750

    250

CN

FB

SB

 

 

 

 

 

 

93

Bridge Reconstruction and Improvements

 7,282

 

 

 

 

1,157

  5,170

    955

CN

FB

SB

 

 

 

 

 

 

94

Avenue of the Arts - North Broad Street

 4,700

 

 

 

 

1,200

  3,500

CA

FB

 

 

 

 

 

 

95

Independence Mall Gateway

 3,885

 

 

 

 

777

  3,108

CN

FB

 

 

 

 

 

 

96

Traffic Control

 1,040

 

 

 

 

1,040

CN

 

 

 

 

 

 

97

School/Pedestrian Crossing Signs & Signals

 500

 

 

 

 

500

CN

 

 

 

 

 

 

98

Streets Department Support Facilities

 410

 

 

 

 

410

CN

 

 

 

 

 

 

99

Street Lighting Improvements

 250

 

 

 

 

250

CN

 

 

 

 

 

 

100

Fluorescent Yellow-Green School and Pedestrian Signs

 150

 

 

 

 

150

CN

 

 

 

 

 

 

 City Streets and Highways