header-left
File #: 050042    Version: 0 Name:
Type: COMMUNICATION Status: PLACED ON FILE
File created: 1/25/2005 In control: CITY COUNCIL
On agenda: Final action:
Title: To adopt a Capital Program for the six Fiscal Years 2006-2011 inclusive.
Indexes: CAPITAL BUDGET, CAPITAL PROGRAM
Title
To adopt a Capital Program for the six Fiscal Years 2006-2011 inclusive.
End






2006

2007

2008

2009

2010

2011

2006-2011


$ x 000

$ x 000

$ x 000

$ x 000

$ x 000

$ x 000

$ x 000





CITY FUNDS - TAX SUPPORTED














CN New Loans
60,148

53,584

49,899

49,061

47,570

45,712

305,974

CR Operating Revenue
15,566

5,550

5,250

5,250

5,250

5,250

42,116

CA Prefinanced Loans
1,000

1,000

1,000

1,000

1,000

1,000

6,000



CITY FUNDS - SELF SUSTAINING














XN Self Sustaining New Loans
209,747

264,276

320,248

381,913

296,347

325,216

1,797,747

XR Self Sustaining Operating
17,668

17,968

18,168

17,668

17,868

18,068

107,408



OTHER CITY FUNDS














Z Revolving Funds
18,000
|1313||1313||1313||1313||1313|
18,000



OTHER THAN CITY FUNDS














FB Federal
116,436

114,524

85,460

67,532

64,792

64,372

513,116

FO Federal Off Budget
123,762

145,602

169,708

167,101

129,665

93,970

829,808

SB State
16,698

10,211

6,665

4,448

5,738

4,608

48,368

SO State Off Budget
38,154

61,012

60,800

67,195

72,928

61,628

361,717

PB Private
51,520

29,020

29,020

28,520

28,520

28,520

195,120

TO Other Governments Off Budget
643

789

1,115

1,255

1,621

1,325

6,748


TOTALS ALL FUNDS
669,342

703,536

747,333

790,943

671,299

649,669

4,232,122









2006
2007
2008
2009
2010
2011
2006 - 2011
$x000
$x000
$x000
$x000
$x000
$x000
$x000
ART MUSEUM
ART MUSEUM COMPLEX - CAPITAL
465
950
950
950
950
585
4,850
|1013|
Philadelphia Museum of Art - Building Rehabilitation







950
950
585
465
950
950
CN
CN
CN
CN
CN
CN
4,850
CN
ART MUSEUM COMPLEX - CAPITAL
950
4,850
950
950
950
585
465







950
950
585
465
950
950
CN
CN
CN
CN
CN
CN
4,850
CN
465
585
950
950
950
950
4,850
ART MUSEUM







950
950
585
...

Click here for full text